15040 Belhaven St, Gulfport, MS, 39503 | $272/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1743 sft

788 Puna Pl, Diamondhead, MS, 39525

3 Bed
2 Bath
1867 sft

516 Hickory Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1428 sft

13005 Oakberry Ln, Gulfport, MS, 39503

Airbnb Potential+ 1 more

2 Bed
2 Bath
1295 sft

2252 Beach Dr APT 203, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
2071 sft

317 42nd St, Gulfport, MS, 39507

3 Bed
2 Bath
1384 sft

649 Iona St, Diamondhead, MS, 39525

2 Bed
3 Bath
2064 sft

13821 E El Bonita Dr, Ocean Springs, MS, 39564

5 Bed
4 Bath
2370 sft

119 N Seashore Ave, Long beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 15040 Belhaven St, Gulfport, MS, 39503 generates $2,236/mo in rent and, after a $1,554/mo payment, leaves $272/mo in cash flow. Total monthly income is $2,236/mo, and annual cash flow is $3,267/yr on $105,251 invested. Return on cash invested sits at 23.01% in year one, and rental yield is 8.45% on a $317,500 entry. Equity gained on principal adds $2,049/yr, while 5% annual appreciation builds toward $87,719 over five years. Five-year ROI reaches 119.51% and total cumulative return in cash sums $125,782. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,236/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

0.36 Acres lot

$N/A/sqft

$250 annually HOA