Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,427/mo, and a $3,756/mo payment. Purchase price stands at $767,300, and rental yield measures 6.92% with $4,427/mo rent. Return on cash invested shows 18.28% in year one, and 5% annual appreciation builds toward $211,991 over five years. Five-year ROI reaches 94.16% and total cumulative return in cash records $237,709. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,427/mo property income covering a $3,756/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,450 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listing removed | $750,000 |
| 2025-07-28 | Price change | $750,000 |
| 2025-07-07 | Listed for sale | $775,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | $6849.76 | 6.97% | $698,600 | 8.50% |
| 2024-10-09 | $6403.58 | -0.53% | $643,900 | 4.07% |
| 2023-10-09 | $6437.56 | -0.64% | $618,700 | 7.66% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
