Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Reston at 1551 Poplar Grove Dr, Reston, VA, 20194 listed at $575,000 pairs $3,762/mo rent with a $2,814/mo payment to leave $325/mo cash flow. Total monthly income runs $3,762/mo, and annual cash flow reaches $3,901/yr on $189,175 cash to close. Return on cash invested measures 22.12% in year one, and rental yield registers 7.85% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 114.42% and total cumulative return in cash totals $216,455. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,762/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
1,943 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20194, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,894 (100%) |
| Owner Occupied HU | 4,113 (69.8%) |
| Renter Occupied HU | 1,545 (26.2%) |
| Vacant Housing Units | 236 ( 4.0%) |
| Median Home Value | $880,380 |
| Average Home Value | $924,169 |
Residential
5,772
Single Family
4,407
Multi-Family
1,365
Businesses
58
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gail Romansky • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2262816
