Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stapleton at 520 Harvey St, Stapleton, GA, 30823 listed at $160,000 pairs $1,416/mo rent with a $783/mo payment to leave $442/mo cash flow. Total monthly income runs $1,416/mo, and annual cash flow reaches $5,308/yr on $53,040 cash to close. Return on cash invested measures 29.92% in year one, and rental yield registers 10.62% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 156.45% and total cumulative return in cash totals $82,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,416/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30823, Stapleton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 480 (67.5%) |
| Renter Occupied HU | 126 (17.7%) |
| Vacant Housing Units | 105 (14.8%) |
| Median Home Value | $118,548 |
| Average Home Value | $159,068 |
Residential
621
Single Family
620
Multi-Family
1
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Sold | $160,000 |
| 2025-03-25 | Pending sale | $160,000 |
| 2025-02-04 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-07 | $720.18 | 13.25% | $23,129 | 12.07% |
| 2022-07-07 | $635.90 | -5.21% | $20,638 | -1.66% |
| 2021-07-07 | $670.86 | 5.38% | $20,986 | -0.77% |
Listed by: Laura Lee Griner • Blanchard & Calhoun - Evans
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #528344
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
