Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stapleton at 263 Ivey St, Stapleton, GA, 30823 offers $1,504/mo rent that, after a $680/mo payment, leaves $658/mo cash flow. Total monthly income is $1,504/mo, and annual cash flow is $7,900/yr on $46,079 cash. Return on cash invested measures 37.05% in year one, and rental yield stands at 12.98% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 194.74% and total cumulative return in cash reaches $89,732. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,504/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30823, Stapleton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 480 (67.5%) |
| Renter Occupied HU | 126 (17.7%) |
| Vacant Housing Units | 105 (14.8%) |
| Median Home Value | $118,548 |
| Average Home Value | $159,068 |
Residential
621
Single Family
620
Multi-Family
1
Businesses
25
Date | Event | Price |
|---|---|---|
| 2024-08-25 | Listed for sale | $139,000 |
| 2015-11-20 | Sold | $40,000 |
| 2014-08-21 | Sold | $23,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-13 | $415.25 | 11.01% | $10,336 | 14.20% |
| 2022-09-13 | $374.06 | -3.35% | $9,051 | -0.18% |
| 2021-09-13 | $387.03 | 6.23% | $9,067 | 1.49% |
Listed by: Timothy Street • Olde South Properties & Investments
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #533283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
