Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cookstown at 52 Hockamick Rd, Cookstown, NJ, 08511 offers $4,498/mo rent that, after a $815/mo payment, leaves $3,214/mo cash flow. Total monthly income is $4,498/mo, and annual cash flow is $38,565/yr on $55,195 cash. Return on cash invested measures 89.78% in year one, and rental yield stands at 32.42% at a $166,500 entry. Equity gained on principal adds $1,074/yr while 5% annual appreciation compounds into $46,001 by year five. Five-year ROI records 479.53% and total cumulative return in cash reaches $264,674. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,498/mo property income versus a $815/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08511, Cookstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 303 (100%) |
| Owner Occupied HU | 283 (93.4%) |
| Renter Occupied HU | 18 ( 5.9%) |
| Vacant Housing Units | 2 ( 0.7%) |
| Median Home Value | $462,981 |
| Average Home Value | $564,717 |
Residential
369
Single Family
369
Multi-Family
0
Businesses
50
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listing removed | N/A |
| 2025-07-24 | Listed for sale | $569,900 |
| 2023-12-31 | Listing removed | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $4632.03 | N/A | $166,500 | N/A |
| 2023-10-26 | N/A | N/A | $166,500 | N/A |
| 2022-10-26 | $4527.14 | 1.95% | $166,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
