30 Rockroyal RdHamiltonNJ08620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hamilton at 30 Rockroyal Rd, Hamilton, NJ, 08620 priced at $498,000 pairs $3,823/mo rent with $274/mo cash flow after a $2,437/mo payment. Total monthly income equals $3,823/mo, and annual cash flow comes to $3,286/yr on $165,087 invested. Return on cash invested is 21.9% in year one, and rental yield stands at 9.21% on a $498,000 basis. Equity gained on principal adds $3,214/yr, and 5% annual appreciation accumulates to $137,588 by year five. Five-year ROI measures 114.74% and total cumulative return in cash reaches $189,424. For financing, Ziffy Mortgage’s DSCR program evaluates $3,823/mo property income against a $2,437/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
6,669 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08620, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,927 (100%) |
| Owner Occupied HU | 3,793 (77.0%) |
| Renter Occupied HU | 925 (18.8%) |
| Vacant Housing Units | 209 ( 4.2%) |
| Median Home Value | $392,840 |
| Average Home Value | $444,931 |
Housing Distribution
Address Breakdown
Residential
4,601
Single Family
4,596
Multi-Family
5
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy A Abbate • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJME2062604