Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 518 Syracuse St, Haslet, TX, 76052 offers $4,465/mo rent that, after a $3,817/mo payment. Total monthly income is $4,465/mo. Return on cash invested measures 14.34% in year one, and rental yield stands at 6.87% at a $779,900 entry. Equity gained on principal adds $5,033/yr while 5% annual appreciation compounds into $215,472 by year five. Five-year ROI records 74.42% and total cumulative return in cash reaches $190,953. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,465/mo property income versus a $3,817/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
$1,700 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $779,900 |
| 2024-08-30 | Sold | N/A |
| 2024-08-08 | Pending sale | $774,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $5021.07 | 22.08% | $214,920 | 104.69% |
| 2023-06-12 | $4113.04 | N/A | $105,000 | N/A |
Listed by: David Hatch • Redline Realty, LLC
Mls Name: NTREIS
Mls ID: #20938175
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
