Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Northlake at Larimar Plan, The Ridge at Northlake 60s, Northlake, TX, 76226 priced at $662,990 pairs $4,759/mo rent with $44/mo cash flow after a $3,245/mo payment. Total monthly income equals $4,759/mo, and annual cash flow comes to $532/yr on $218,124 invested. Return on cash invested is 20.3% in year one, and rental yield stands at 8.61% on a $662,990 basis. Equity gained on principal adds $4,278/yr, and 5% annual appreciation accumulates to $183,172 by year five. Five-year ROI measures 106.16% and total cumulative return in cash reaches $231,552. For financing, Ziffy Mortgage’s DSCR program evaluates $4,759/mo property income against a $3,245/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Price change | $662,990 |
| 2025-05-03 | Price change | $652,990 |
| 2025-04-12 | Listed for sale | $647,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
