518 Kristi StWacoTX76706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waco at 518 Kristi St, Waco, TX, 76706 uses $104,423 cash to close to unlock $29,792/yr annual cash flow and $2,483/mo monthly cash flow. Total monthly income runs $4,830/mo, and a $1,542/mo payment keeps the spread at $2,483/mo. Purchase price stands at $315,000, and rental yield measures 18.4% with $4,830/mo rent. Return on cash invested shows 48.44% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 257.5% and total cumulative return in cash records $268,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,830/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Housing Distribution
Address Breakdown
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cate Marmonti • Bridge Realty
Mls Name: WMLS
Mls Provider:
Mls ID: #222953
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-08-31 02:28:24 PDT