Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 3308 Windsor Way, Woodway, TX, 76712 listed at $267,900 pairs $2,100/mo rent with a $1,311/mo payment to leave $195/mo cash flow. Total monthly income runs $2,100/mo, and annual cash flow reaches $2,342/yr on $88,809 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 9.41% at a $267,900 basis. Equity gained on principal adds $1,729/yr, and annual property appreciation at 5% supports $74,016 by year five. Five-year ROI tracks 118.25% and total cumulative return in cash totals $105,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,100/mo property income relative to a $1,311/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Rankin • Camille Johnson
Mls Name: NTREIS
Mls ID: #21070149
