5174 Sundial Ln,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 5174 Sundial Ln, Woodbury, MN, 55129 listed at $590,000 pairs $4,114/mo rent with a $2,888/mo payment to leave $430/mo cash flow. Total monthly income runs $4,114/mo, and annual cash flow reaches $5,154/yr on $194,110 cash to close. Return on cash invested measures 22.72% in year one, and rental yield registers 8.37% at a $590,000 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $163,006 by year five. Five-year ROI tracks 117.94% and total cumulative return in cash totals $228,928. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,114/mo property income relative to a $2,888/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).