Crisfield Plan, HawthorneCottage GroveMN55016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Grove at Crisfield Plan, Hawthorne, Cottage Grove, MN, 55016 uses $146,520 cash to close to unlock $8,716/yr annual cash flow and $726/mo monthly cash flow. Total monthly income runs $3,486/mo, and a $2,163/mo payment keeps the spread at $726/mo. Purchase price stands at $441,990, and rental yield measures 9.46% with $3,486/mo rent. Return on cash invested shows 25.86% in year one, and 5% annual appreciation builds toward $122,114 over five years. Five-year ROI reaches 134.82% and total cumulative return in cash records $197,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,486/mo property income covering a $2,163/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55016, Cottage Grove, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,384 (100%) |
| Owner Occupied HU | 12,945 (84.1%) |
| Renter Occupied HU | 2,017 (13.1%) |
| Vacant Housing Units | 422 ( 2.7%) |
| Median Home Value | $399,285 |
| Average Home Value | $443,584 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
13,779
Multi-Family
858
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A