Courtland II Plan, Willowbrooke : Heritage CollectionSaint PaulMN55128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Paul at Courtland II Plan, Willowbrooke: Heritage Collection, Saint Paul, MN, 55128 at $502,990 posts ROI 24.33% with $589/mo cash flow from $3,730/mo rent. Total monthly income equals $3,730/mo, and annual cash flow records $7,068/yr on $165,484 to close. Return on cash invested measures 24.33% and rental yield reads 8.9% at the current $502,990. Equity gained on principal adds $3,246/yr, and 5% annual appreciation supports $138,967 by year five. Five-year ROI prints 126.6% and total cumulative return in cash totals $209,494.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,730/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55128, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,062 (100%) |
| Owner Occupied HU | 9,012 (69.0%) |
| Renter Occupied HU | 3,381 (25.9%) |
| Vacant Housing Units | 669 ( 5.1%) |
| Median Home Value | $350,851 |
| Average Home Value | $408,487 |
Housing Distribution
Address Breakdown
Residential
12,003
Single Family
10,104
Multi-Family
1,899
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A