5173 Singleton Dr #45BHilliardOH43026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilliard at 5173 Singleton Dr #45B, Hilliard, OH, 43026 offers a 11.46% rental yield on a $190,900 purchase with $1,823/mo rent. Total monthly income registers $1,823/mo, and a $934/mo payment leaves $383/mo available for distribution. Annual cash flow reaches $4,592/yr on $63,283 to close, and return on cash invested stands at 27.16% in year one. Equity gained on principal adds $1,232/yr while 5% annual appreciation supports $52,742 over five years. Portfolio math shows five-year ROI at 143.56% and total cumulative return in cash at $90,847. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,823/mo property income against a $934/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1991
435.60 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43026, Hilliard, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,892 (100%) |
| Owner Occupied HU | 17,188 (63.9%) |
| Renter Occupied HU | 8,777 (32.6%) |
| Vacant Housing Units | 927 ( 3.4%) |
| Median Home Value | $354,062 |
| Average Home Value | $376,166 |
Housing Distribution
Address Breakdown
Residential
26,601
Single Family
24,365
Multi-Family
2,236
Businesses
1,723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly D Webb • Coldwell Banker Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224025091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.