5493 Worthington Forest Pl EColumbusOH43229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 5493 Worthington Forest Pl E, Columbus, OH, 43229 offers a 11.31% rental yield on a $162,555 purchase with $1,532/mo rent. Total monthly income registers $1,532/mo, and a $796/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $772/yr on $53,887 to close, and return on cash invested stands at 21.34% in year one. Equity gained on principal adds $1,049/yr while 5% annual appreciation supports $44,911 over five years. Portfolio math shows five-year ROI at 114.33% and total cumulative return in cash at $61,608. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,532/mo property income against a $796/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
871.20 sqft lot
$N/A/sqft
$398 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43229, Columbus, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,389 (100%) |
| Owner Occupied HU | 8,699 (38.9%) |
| Renter Occupied HU | 12,833 (57.3%) |
| Vacant Housing Units | 857 ( 3.8%) |
| Median Home Value | $232,426 |
| Average Home Value | $286,295 |
Housing Distribution
Address Breakdown
Residential
21,536
Single Family
18,329
Multi-Family
3,207
Businesses
1,767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie C Anthony • Trembly Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225021618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.