Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 514 S Main St, Osceola, IA, 50213 offers a 10.66% rental yield on a $125,000 purchase with $1,110/mo rent. Total monthly income registers $1,110/mo, and a $612/mo payment leaves $298/mo available for distribution. Annual cash flow reaches $3,576/yr on $41,438 to close, and return on cash invested stands at 28.54% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 149.53% and total cumulative return in cash at $61,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,110/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $125,000 |
| 2019-10-15 | Sold | $58,000 |
| 2019-09-30 | Pending sale | $55,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1268.00 | -12.91% | $62,340 | N/A |
| 2023-04-30 | $1456.00 | 4.30% | $62,340 | 0.91% |
| 2022-04-30 | $1396.00 | 11.68% | $61,780 | N/A |
Listed by: Caroline Standiford • Saylor Realty
Mls Name: NoCoast MLS
Mls Provider:
Mls ID: #6327039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
