513 Devereaux Dr, Brandon, MS, 39042 | $107/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1644 sft

341 Sunbury Way, Madison, MS, 39110

4 Bed
2 Bath
1855 sft

408 Abbey Woods, Brandon, MS, 39047

3 Bed
2 Bath
1957 sft

128 Amethyst Ln, Brandon, MS, 39047

3 Bed
2 Bath
1970 sft

250 Saint Augustine Dr, Madison, MS, 39110

Nearby investment properties with comparable prices

4 Bed
2 Bath
2269 sft

235 Lizzy Ln, Brandon, MS, 39047

4 Bed
3 Bath
2487 sft

130 Coventry Ln, Canton, MS, 39046

4 Bed
3 Bath
2319 sft

312 Faith Way, Brandon, MS, 39042

4 Bed
3 Bath
2268 sft

711 Bearing Way, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 513 Devereaux Dr, Brandon, MS, 39042 earns $107/mo cash flow from $3,289/mo rent with a $2,545/mo payment. Total monthly income totals $3,289/mo, and annual cash flow totals $1,285/yr on $171,047 capital. ROI tracks 20.81% on current figures, and rental yield reads 7.59% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 107.58% and total cumulative return in cash sums $184,012. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,289/mo property income instead of your personal income.

Single Family

Built in 2017

0.39 Acres lot

$N/A/sqft

No HOA