5126 County Road 289Willow SpringsMO65793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Springs at 5126 County Road 289, Willow Springs, MO, 65793 uses $109,826 cash to close to unlock $1,059/yr annual cash flow and $88/mo monthly cash flow. Total monthly income runs $2,152/mo, and a $1,622/mo payment keeps the spread at $88/mo. Purchase price stands at $331,300, and rental yield measures 7.79% with $2,152/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $91,532 over five years. Five-year ROI reaches 108.08% and total cumulative return in cash records $118,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,152/mo property income covering a $1,622/mo payment rather than investor’s personal income.
Single Family
Built in 1975
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65793, Willow Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,824 (100%) |
| Owner Occupied HU | 1,754 (62.1%) |
| Renter Occupied HU | 694 (24.6%) |
| Vacant Housing Units | 376 (13.3%) |
| Median Home Value | $169,310 |
| Average Home Value | $240,325 |
Housing Distribution
Address Breakdown
Residential
2,834
Single Family
2,805
Multi-Family
29
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A