1647 County Road 1030Willow SpringsMO65793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Springs at 1647 County Road 1030, Willow Springs, MO, 65793 generates $1,829/mo in rent and, after a $929/mo payment, leaves $647/mo in cash flow. Total monthly income is $1,829/mo, and annual cash flow is $7,762/yr on $62,952 invested. Return on cash invested sits at 32.24% in year one, and rental yield is 11.56% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 169.01% and total cumulative return in cash sums $106,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,829/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
6.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65793, Willow Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,824 (100%) |
| Owner Occupied HU | 1,754 (62.1%) |
| Renter Occupied HU | 694 (24.6%) |
| Vacant Housing Units | 376 (13.3%) |
| Median Home Value | $169,310 |
| Average Home Value | $240,325 |
Housing Distribution
Address Breakdown
Residential
2,834
Single Family
2,805
Multi-Family
29
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Tusher • United Country Missouri Ozarks Realty Inc.
Mls Name: SOMOMLS
Mls ID: #60299392