Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 512 Newcastle St, Brunswick, GA, 31520 generates $2,100/mo in rent and, after a $881/mo payment, leaves $1,005/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $12,054/yr on $59,670 invested. Return on cash invested sits at 40.11% in year one, and rental yield is 14% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 211.09% and total cumulative return in cash sums $125,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $180,000 |
| 2025-07-24 | Pending sale | $218,000 |
| 2025-07-21 | Listed for sale | $218,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-03 | $5.80 | -76.73% | $71,400 | 40.33% |
| 2022-11-03 | $24.92 | -4.52% | $50,880 | 24.95% |
| 2021-11-03 | $26.10 | N/A | $40,720 | N/A |
Listed by: Thomas Cason • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1654759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
