Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 512 Blake St, Killeen, TX, 76541 offers $1,699/mo rent that, after a $857/mo payment, leaves $454/mo cash flow. Total monthly income is $1,699/mo, and annual cash flow is $5,449/yr on $58,013 cash. Return on cash invested measures 29.3% in year one, and rental yield stands at 11.65% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 154.51% and total cumulative return in cash reaches $89,635. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,699/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1958
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76541, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 2,601 (24.4%) |
| Renter Occupied HU | 6,443 (60.3%) |
| Vacant Housing Units | 1,636 (15.3%) |
| Median Home Value | $99,519 |
| Average Home Value | $178,342 |
Residential
9,276
Single Family
6,817
Multi-Family
2,459
Businesses
1,146
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $175,000 |
| 2024-07-13 | Listed for sale | $180,000 |
| 2024-05-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1577.13 | 11.85% | $83,315 | 24.35% |
| 2022-08-16 | $1410.05 | N/A | $67,002 | 39.70% |
| 2021-08-16 | N/A | N/A | $47,961 | 22.10% |
Listed by: Tyler Wolf • Wolf Real Estate
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #550198
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
