Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Copperas Cove at 1004 S 17th St, Copperas Cove, TX, 76522 uses $58,013 cash to close to unlock $2,401/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $1,445/mo, and a $857/mo payment keeps the spread at $200/mo. Purchase price stands at $175,000, and rental yield measures 9.91% with $1,445/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 126.34% and total cumulative return in cash records $73,291. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,445/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1977
8,542 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Isaac Schlabach • Isaac Schlabach
Mls Name: Central Texas MLS
Mls ID: #591113
