5117 Woodhaven CtGrizzly FlatsCA95636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grizzly Flats at 5117 Woodhaven Ct, Grizzly Flats, CA, 95636 uses $138,899 cash to close to unlock $9,813/yr annual cash flow and $818/mo monthly cash flow. Total monthly income runs $3,410/mo, and a $2,051/mo payment keeps the spread at $818/mo. Purchase price stands at $419,000, and rental yield measures 9.77% with $3,410/mo rent. Return on cash invested shows 26.97% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 140.72% and total cumulative return in cash records $195,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,410/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 334 (60.6%) |
| Renter Occupied HU | 48 ( 8.7%) |
| Vacant Housing Units | 169 (30.7%) |
| Median Home Value | $642,523 |
| Average Home Value | $764,528 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Cribbs • Golden Oak Properties
Mls Name: MetroList Services of CA
Mls ID: #225134839