5253 Wooded Glen Dr, Grizzly Flats, CA, 95636 | $230/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1824 sft

23555 Fortress Way, Pioneer, CA, 95666

3 Bed
2 Bath
1680 sft

16320 Pioneer Creek Rd, Pioneer, CA, 95666

3 Bed
2 Bath
1260 sft

16760 Bonnie Way, Pioneer, CA, 95666

Investment Property+ 1 more

3 Bed
2 Bath
1100 sft

19000 Circle View Dr, Pioneer, CA, 95666

Nearby investment properties with comparable prices

1 Bed
1 Bath
576 sft

2279 State Highway 49, Placerville, CA, 95667

3 Bed
2 Bath
1560 sft

5050 June Ave, Wilseyville, CA, 95257

2 Bed
1 Bath
621 sft

5810 Marjorie Way, Pollock Pines, CA, 95726

2 Bed
1 Bath
2072 sft

1596 Burnham Rd, Rail Road Flat, CA, 95248

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grizzly Flats at 5253 Wooded Glen Dr, Grizzly Flats, CA, 95636 priced at $365,500 pairs $2,491/mo rent with $230/mo cash flow after a $1,789/mo payment. Total monthly income equals $2,491/mo, and annual cash flow comes to $2,759/yr on $121,163 invested. Return on cash invested is 22.19% in year one, and rental yield stands at 8.18% on a $365,500 basis. Equity gained on principal adds $2,359/yr, and 5% annual appreciation accumulates to $100,981 by year five. Five-year ROI measures 115.03% and total cumulative return in cash reaches $139,376. For financing, Ziffy Mortgage’s DSCR program evaluates $2,491/mo property income against a $1,789/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528