Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 511 N 1st St, Midlothian, TX, 76065 listed at $276,100 pairs $2,269/mo rent with a $1,351/mo payment to leave $306/mo cash flow. Total monthly income runs $2,269/mo, and annual cash flow reaches $3,672/yr on $91,527 cash to close. Return on cash invested measures 23.92% in year one, and rental yield registers 9.86% at a $276,100 basis. Equity gained on principal adds $1,782/yr, and annual property appreciation at 5% supports $76,281 by year five. Five-year ROI tracks 125.56% and total cumulative return in cash totals $114,920. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,269/mo property income relative to a $1,351/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-09-07 | Listing removed | $285,000 |
| 2025-08-16 | Price change | $285,000 |
| 2025-07-15 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $276,793 | 3.58% |
| 2024-10-31 | $3620.79 | -37.08% | $267,238 | -5.65% |
| 2023-10-31 | $5755.01 | 22.97% | $283,256 | 41.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
