511 Moore StRichwoodTX77531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richwood at 511 Moore St, Richwood, TX, 77531 generates $3,673/mo in rent and, after a $1,919/mo payment, leaves $843/mo in cash flow. Total monthly income is $3,673/mo, and annual cash flow is $10,121/yr on $129,948 invested. Return on cash invested sits at 27.7% in year one, and rental yield is 11.24% on a $392,000 entry. Equity gained on principal adds $2,530/yr, while 5% annual appreciation builds toward $108,302 over five years. Five-year ROI reaches 145.98% and total cumulative return in cash sums $189,696. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,673/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
9,278 sqft lot
$N/A/sqft
$500 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meaghan Arceneaux • Mega Realty
Mls Name: HAR
Mls Provider:
Mls ID: #63234639
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.