Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 16 Greystone Ct, Angleton, TX, 77515 priced at $389,400 pairs $3,128/mo rent with $359/mo cash flow after a $1,906/mo payment. Total monthly income equals $3,128/mo, and annual cash flow comes to $4,306/yr on $129,086 invested. Return on cash invested is 23.24% in year one, and rental yield stands at 9.64% on a $389,400 basis. Equity gained on principal adds $2,513/yr, and 5% annual appreciation accumulates to $107,584 by year five. Five-year ROI measures 121.93% and total cumulative return in cash reaches $157,392. For financing, Ziffy Mortgage’s DSCR program evaluates $3,128/mo property income against a $1,906/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: NOT APPLICABLE • N/A
Mls Name: Hubzu
Mls ID: #91717263803AUCN4
