102 S Bow DrJones CreekTX77541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jones Creek at 102 S Bow Dr, Jones Creek, TX, 77541 priced at $334,900 converts $2,429/mo rent into $48/mo cash flow after a $1,639/mo obligation. Total monthly income equals $2,429/mo, and annual cash flow totals $572/yr on $111,019 invested. Return on cash invested prints 20.42% in year one, and rental yield reads 8.7% against a $334,900 entry. Equity gained on principal adds $2,161/yr, while 5% annual appreciation compiles into $92,527 by year five. Five-year ROI reaches 106.81% and total cumulative return in cash sums $118,585. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,429/mo property income covering a $1,639/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Housing Distribution
Address Breakdown
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juana Bass • Birdsong Real Estate
Mls Name: HAR
Mls ID: #34319707