5106 Woodhaven CtGrizzly FlatsCA95636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grizzly Flats at 5106 Woodhaven Ct, Grizzly Flats, CA, 95636 generates $3,262/mo in rent and, after a $2,220/mo payment, leaves $456/mo in cash flow. Total monthly income is $3,262/mo, and annual cash flow is $5,475/yr on $150,335 invested. Return on cash invested sits at 23.55% in year one, and rental yield is 8.63% on a $453,500 entry. Equity gained on principal adds $2,926/yr, while 5% annual appreciation builds toward $125,294 over five years. Five-year ROI reaches 122.38% and total cumulative return in cash sums $183,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,262/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 334 (60.6%) |
| Renter Occupied HU | 48 ( 8.7%) |
| Vacant Housing Units | 169 (30.7%) |
| Median Home Value | $642,523 |
| Average Home Value | $764,528 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A