Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nashua at 51 Legacy Drive, Nashua, NH, 03062 priced at $1,080,000 pairs $2,833/mo rent with after a $5,286/mo payment. Total monthly income equals $2,833/mo. Return on cash invested is 5.26% in year one, and rental yield stands at 3.15% on a $1,080,000 basis. Equity gained on principal adds $6,969/yr, and 5% annual appreciation accumulates to $298,384 by year five. Five-year ROI measures 24.87% and total cumulative return in cash reaches $87,040. For financing, Ziffy Mortgage’s DSCR program evaluates $2,833/mo property income against a $5,286/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denise Barry • Topsell Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5061201
