25 Squire Armour RoadWindhamNH03087
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 25 Squire Armour Road, Windham, NH, 03087 in Windham. At $919,000 it earns $6,600/mo in rent and distributes $440/mo to the owner after the $4,132/mo payment, a consistent 8.62% yield. DSCR 1.60 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $253,903 in value; $8,464/yr in principal paydown compounds ownership stake. Total projected return: $378,912.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 4.5% |
| Monthly Cash Flow | $440 | $1,850 |
City averages based on Windham market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $6,600 |
| Total Monthly Debt Service | $5,794 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5088019