Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,621/mo, and a $2,129/mo payment. Purchase price stands at $435,000, and rental yield measures 7.23% with $2,621/mo rent. Return on cash invested shows 15.28% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 79.53% and total cumulative return in cash records $114,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,621/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $435,000 |
| 2024-08-19 | Listing removed | N/A |
| 2024-08-03 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8226.47 | -0.12% | $445,976 | N/A |
| 2023-12-27 | $8236.73 | 9.67% | $445,976 | 22.03% |
| 2022-12-27 | $7510.44 | 16.94% | $365,471 | 19.30% |
Listed by: Dale Brown • Dale Brown Properties, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #170686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
