595 Golden Beach Dr DriveBuchanan DamTX78609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buchanan Dam at 595 Golden Beach Dr Drive, Buchanan Dam, TX, 78609 at $224,990 posts ROI 29.97% with $625/mo cash flow from $2,227/mo rent. Total monthly income equals $2,227/mo, and annual cash flow records $7,502/yr on $74,584 to close. Return on cash invested measures 29.97% and rental yield reads 11.88% at the current $224,990. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,161 by year five. Five-year ROI prints 158.07% and total cumulative return in cash totals $117,894.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,227/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
$25 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78609, Buchanan Dam, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 795 (54.0%) |
| Renter Occupied HU | 224 (15.2%) |
| Vacant Housing Units | 452 (30.7%) |
| Median Home Value | $362,500 |
| Average Home Value | $444,676 |
Housing Distribution
Address Breakdown
Residential
999
Single Family
999
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Roppolo • Pure Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #170532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.