Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 507 W Chambers St, Cleburne, TX, 76033 offers a 14.45% rental yield on a $259,900 purchase with $3,130/mo rent. Total monthly income registers $3,130/mo, and a $1,272/mo payment leaves $1,137/mo available for distribution. Annual cash flow reaches $13,644/yr on $86,157 to close, and return on cash invested stands at 35.75% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 189.7% and total cumulative return in cash at $163,438. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,130/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $259,900 |
| 2024-07-19 | Price change | $265,000 |
| 2024-06-08 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6053.25 | 36.75% | $272,024 | 53.80% |
| 2022-08-13 | $4426.44 | -4.08% | $176,872 | N/A |
| 2021-08-13 | $4614.77 | 33.72% | $176,872 | 42.01% |
Listed by: Gavin Hughes • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20603576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
