737 Walls BlvdCrowleyTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crowley at 737 Walls Blvd, Crowley, TX, 76036 priced at $299,900 converts $2,660/mo rent into $527/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,660/mo, and annual cash flow totals $6,327/yr on $99,417 invested. Return on cash invested prints 26.27% in year one, and rental yield reads 10.64% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 138.2% and total cumulative return in cash sums $137,392. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,660/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,610 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices