507 Rolling Mill DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 507 Rolling Mill Dr, Sugar Land, TX, 77498 earns $467/mo cash flow from $2,448/mo rent with a $1,252/mo payment. Total monthly income totals $2,448/mo, and annual cash flow totals $5,604/yr on $84,798 capital. ROI tracks 26.52% on current figures, and rental yield reads 11.48% at a $255,800 purchase. Equity gained on principal adds $1,651/yr, and 5% annual appreciation supports $70,673 over five years. Five-year ROI reaches 140.3% and total cumulative return in cash sums $118,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,448/mo property income instead of your personal income.
Single Family
Built in 1981
7,621 sqft lot
$N/A/sqft
$162 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A