Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,080/mo, and a $1,566/mo payment. Purchase price stands at $320,000, and rental yield measures 7.8% with $2,080/mo rent. Return on cash invested shows 17.3% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 90.23% and total cumulative return in cash records $95,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,080/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 1980
8,058 sqft lot
$N/A/sqft
$422 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $320,000 |
| 2023-03-08 | Listing removed | N/A |
| 2023-03-02 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $4292.18 | 3.93% | $284,457 | 4.30% |
| 2023-05-07 | $4129.78 | 5.88% | $272,726 | 17.25% |
| 2022-05-07 | $3900.45 | 22.32% | $232,610 | 28.60% |
Listed by: Jamie Hall • The Taylor Group - Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #43810721
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
