Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,470/mo, and a $1,062/mo payment. Purchase price stands at $217,000, and rental yield measures 8.13% with $1,470/mo rent. Return on cash invested shows 18.69% in year one, and 5% annual appreciation builds toward $59,953 over five years. Five-year ROI reaches 97.51% and total cumulative return in cash records $70,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,470/mo property income covering a $1,062/mo payment rather than investor’s personal income.
Single Family
Built in 1997
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $217,000 |
| 2024-09-14 | Listing removed | $217,000 |
| 2024-08-28 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-02-13 | $1163.36 | -3.83% | $85,340 | 130.59% |
| 2014-02-13 | $1209.66 | N/A | $37,010 | -4.66% |
| 2013-02-13 | $1209.66 | 1.78% | $38,820 | -2.29% |
Listed by: Mike Mazyck • MISSION MINDED REALTY
Mls Name: NTREIS
Mls ID: #20713512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
