123 Little River BndMabankTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mabank at 123 Little River Bnd, Mabank, TX, 75156 earns $461/mo cash flow from $1,783/mo rent with a $903/mo payment. Total monthly income totals $1,783/mo, and annual cash flow totals $5,527/yr on $61,162 capital. ROI tracks 28.95% on current figures, and rental yield reads 11.6% at a $184,500 purchase. Equity gained on principal adds $1,191/yr, and 5% annual appreciation supports $50,974 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash sums $93,338. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,783/mo property income instead of your personal income.
Manufactured
Built in 2016
4,007 sqft lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Buck Gentry • Coldwell Banker American Dream
Mls Name: NTREIS
Mls ID: #20944381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.