236 Flying Bridge DrGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 236 Flying Bridge Dr, Gun Barrel City, TX, 75156 priced at $184,900 pairs $1,577/mo rent with $262/mo cash flow after a $905/mo payment. Total monthly income equals $1,577/mo, and annual cash flow comes to $3,146/yr on $61,294 invested. Return on cash invested is 25.04% in year one, and rental yield stands at 10.23% on a $184,900 basis. Equity gained on principal adds $1,193/yr, and 5% annual appreciation accumulates to $51,084 by year five. Five-year ROI measures 131.63% and total cumulative return in cash reaches $80,683. For financing, Ziffy Mortgage’s DSCR program evaluates $1,577/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.66 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A