506 Liberty Hall Dr, Bonaire, GA, 31005 | $333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1645 sft

208 Sunnymeade Dr, Warner Robins, GA, 31093

3 Bed
2 Bath
1380 sft

204 Randy Cir, Warner Robins, GA, 31088

3 Bed
2 Bath
1666 sft

308 Feagin Mill Rd, Warner Robins, GA, 31088

3 Bed
2 Bath
1251 sft

115 Ridge Bend Dr, Centerville, GA, 31028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

120 Blackstone Ct, Kathleen, GA, 31047

3 Bed
2 Bath
2017 sft

1009 N Davis Dr, Perry, GA, 31069

4 Bed
3 Bath
2234 sft

210 Ridgeland Dr, Warner Robins, GA, 31093

4 Bed
3 Bath
2000 sft

174 Watson St, Cochran, GA, 31014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 506 Liberty Hall Dr, Bonaire, GA, 31005 with 5% annual appreciation on a $307,990 basis while $2,207/mo rent supports operations. Total monthly income totals $2,207/mo and a $1,507/mo payment preserves $333/mo for cash returns. Annual cash flow comes to $3,996/yr on $102,099 deployed, and return on cash invested reaches 23.82% in year one. Equity gained on principal adds $1,987/yr, and five-year appreciation sums $85,092 alongside rental yield of 8.6%. Five-year ROI measures 123.68% and total cumulative return in cash totals $126,276.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,207/mo property income versus a $1,507/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.37 Acres lot

$N/A/sqft

No HOA