Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 306 Charles Gray Blvd, Perry, GA, 31069 priced at $267,900 pairs $1,878/mo rent with $142/mo cash flow after a $1,311/mo payment. Total monthly income equals $1,878/mo, and annual cash flow comes to $1,702/yr on $88,809 invested. Return on cash invested is 21.83% in year one, and rental yield stands at 8.41% on a $267,900 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,016 by year five. Five-year ROI measures 113.5% and total cumulative return in cash reaches $100,802. For financing, Ziffy Mortgage’s DSCR program evaluates $1,878/mo property income against a $1,311/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $267,900 |
| 2024-09-16 | Listing removed | $15,000 |
| 2022-04-14 | Sold | $237,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $3170.56 | -8.73% | $96,320 | 1.95% |
| 2023-04-04 | $3473.76 | 249.80% | $94,480 | 236.95% |
| 2022-04-04 | $993.07 | 1453.13% | $28,040 | 1530.23% |
Listed by: Jamie O'Brien-Moorman • MF REAL ESTATE FIRM
Mls Name: CGMLS
Mls ID: #252265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
