5051 Finning Mill Rd, Foresthill, CA, 95631 | $1,075/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1248 sft

2912 Madrone Dr, Georgetown, CA, 95634

2 Bed
1 Bath
940 sft

13876 Winding Way, Nevada City, CA, 95959

2 Bed
2 Bath
1381 sft

340 S Church St, Grass Valley, CA, 95945

2 Bed
2 Bath
1103 sft

127 Highlands Ct, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1798 sft

10912 Canyon View Dr, Grass Valley, CA, 95945

2 Bed
1 Bath
960 sft

6281 Lower Main St, Georgetown, CA, 95634

2 Bed
2 Bath
1456 sft

10036 Heritage Oak Dr #314, Grass Valley, CA, 95949

10036 Heritage Oak Drive Plan, Forest Springs

2 Bed
2 Bath
1456 sft

10036 Heritage Oak Drive Plan, Forest Springs, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Foresthill at 5051 Finning Mill Rd, Foresthill, CA, 95631 with 5% annual appreciation on a $295,000 basis while $2,900/mo rent supports operations. Total monthly income totals $2,900/mo and a $1,444/mo payment preserves $1,075/mo for cash returns. Annual cash flow comes to $12,899/yr on $97,793 deployed, and return on cash invested reaches 33.1% in year one. Equity gained on principal adds $1,904/yr, and five-year appreciation sums $81,503 alongside rental yield of 11.8%. Five-year ROI measures 173.56% and total cumulative return in cash totals $169,730.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,900/mo property income versus a $1,444/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2006

12.80 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,858 (100%)
Owner Occupied HU	2,213 (77.4%)
Renter Occupied HU	359 (12.6%)
Vacant Housing Units	286 (10.0%)
Median Home Value	$763,346
Average Home Value	$837,841