13876 Winding Way, Nevada City, CA, 95959 | $918/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
996 sft

17271 Little Clear Crk, Grass Valley, CA, 95949

2 Bed
2 Bath
948 sft

18093 Lasso Loop, Penn Valley, CA, 95946

2 Bed
1 Bath
1100 sft

14843 Youngs Hill Rd, Camptonville, CA, 95922

- Bed
- Bath
1538 sft

127-127 Winchester St, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

10144 N Shamrock Lode, Grass Valley, CA, 95949

3 Bed
2 Bath
1150 sft

10058 Heritage Oak Dr #316, Grass Valley, CA, 95949

3 Bed
2 Bath
1404 sft

33740 Nary Red Rd, Alta, CA, 95701

3 Bed
2 Bath
1368 sft

575 P C Ln, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nevada City at 13876 Winding Way, Nevada City, CA, 95959 generates $2,465/mo in rent and, after a $1,224/mo payment, leaves $918/mo in cash flow. Total monthly income is $2,465/mo, and annual cash flow is $11,017/yr on $82,875 invested. Return on cash invested sits at 33.2% in year one, and rental yield is 11.83% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 174.19% and total cumulative return in cash sums $144,358. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,465/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95959, Nevada City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,494 (100%)
Owner Occupied HU	6,437 (67.8%)
Renter Occupied HU	1,900 (20.0%)
Vacant Housing Units	1,157 (12.2%)
Median Home Value	$697,917
Average Home Value	$750,661