505 Wildrose StLone StarTX75668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lone Star at 505 Wildrose St, Lone Star, TX, 75668 offers a 9.28% rental yield on a $229,900 purchase with $1,777/mo rent. Total monthly income registers $1,777/mo, and a $1,125/mo payment leaves $142/mo available for distribution. Annual cash flow reaches $1,709/yr on $76,212 to close, and return on cash invested stands at 22.15% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 116.11% and total cumulative return in cash at $88,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,777/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75668, Lone Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 484 (49.6%) |
| Renter Occupied HU | 280 (28.7%) |
| Vacant Housing Units | 212 (21.7%) |
| Median Home Value | $144,767 |
| Average Home Value | $174,669 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
457
Multi-Family
25
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bree Shimpock • Texas Real Estate Executives-Gilmer
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24011972
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.