186 County Road 2205, Daingerfield, TX, 75638 | $549/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2055 sft

2841 County Road 1596, Avinger, TX, 75630

3 Bed
2 Bath
1156 sft

1485 Lilac Ln, Gilmer, TX, 75645

3 Bed
2 Bath
2310 sft

162 Stonebrook Ct, Gilmer, TX, 75645

3 Bed
3 Bath
2345 sft

144 Stonebrook Ct, Gilmer, TX, 75645

Nearby investment properties with comparable prices

3 Bed
3 Bath
1248 sft

199 Linda St, Jefferson, TX, 75657

3 Bed
2 Bath
1574 sft

110 Ridgeway Dr, Daingerfield, TX, 75638

1 Bed
1 Bath
640 sft

150 David St, Jefferson, TX, 75657

4 Bed
2 Bath
1784 sft

516 S Otyson St, Mount Pleasant, TX, 75455

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daingerfield at 186 County Road 2205, Daingerfield, TX, 75638 uses $72,897 cash to close to unlock $6,583/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,112/mo, and a $1,076/mo payment keeps the spread at $549/mo. Purchase price stands at $219,900, and rental yield measures 11.53% with $2,112/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 152.51% and total cumulative return in cash records $111,172. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,112/mo property income covering a $1,076/mo payment rather than investor’s personal income.

Single Family

Built in 1978

8.75 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,535 (100%)
Owner Occupied HU	1,576 (62.2%)
Renter Occupied HU	615 (24.3%)
Vacant Housing Units	344 (13.6%)
Median Home Value	$116,765
Average Home Value	$164,775