202 Sims CirAvingerTX75630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avinger at 202 Sims Cir, Avinger, TX, 75630 priced at $164,900 pairs $1,500/mo rent with $327/mo cash flow after a $807/mo payment. Total monthly income equals $1,500/mo, and annual cash flow comes to $3,930/yr on $54,664 invested. Return on cash invested is 27.1% in year one, and rental yield stands at 10.92% on a $164,900 basis. Equity gained on principal adds $1,064/yr, and 5% annual appreciation accumulates to $45,559 by year five. Five-year ROI measures 142.63% and total cumulative return in cash reaches $77,968. For financing, Ziffy Mortgage’s DSCR program evaluates $1,500/mo property income against a $807/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75630, Avinger, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,637 (100%) |
| Owner Occupied HU | 1,067 (65.2%) |
| Renter Occupied HU | 168 (10.3%) |
| Vacant Housing Units | 402 (24.6%) |
| Median Home Value | $155,478 |
| Average Home Value | $197,894 |
Housing Distribution
Address Breakdown
Residential
1,191
Single Family
1,175
Multi-Family
16
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices