5042 Glide Dr APT 1, Davis, CA, 95618 | $683/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1609 sft

1312 Winterhart St, Galt, CA, 95632

3 Bed
2 Bath
1724 sft

3424 Laguna Ave, Davis, CA, 95618

4 Bed
3 Bath
2059 sft

3127 Boathouse Way, Sacramento, CA, 95833

4 Bed
3 Bath
2018 sft

3500 Nuestra Ave, Sacramento, CA, 95835

Nearby investment properties with comparable prices

2 Bed
2 Bath
964 sft

3150 Spoonwood Way, Sacramento, CA, 95833

4 Bed
2 Bath
1550 sft

7417 Lidia Ct, Sacramento, CA, 95828

2 Bed
2 Bath
1120 sft

421 Anchor Ln APT 201, West Sacramento, CA, 95605

3 Bed
2 Bath
1104 sft

22 W Al Ct, Sacramento, CA, 95838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Davis at 5042 Glide Dr APT 1, Davis, CA, 95618 priced at $499,000 pairs $4,378/mo rent with $683/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,378/mo, and annual cash flow comes to $8,194/yr on $165,419 invested. Return on cash invested is 24.86% in year one, and rental yield stands at 10.53% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 130.99% and total cumulative return in cash reaches $216,690. For financing, Ziffy Mortgage’s DSCR program evaluates $4,378/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1974

1,773 sqft lot

$N/A/sqft

$355 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,995 (100%)
Owner Occupied HU	5,798 (52.7%)
Renter Occupied HU	4,717 (42.9%)
Vacant Housing Units	480 ( 4.4%)
Median Home Value	$847,545
Average Home Value	$913,399