504 Western DrColemanTX76834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coleman at 504 Western Dr, Coleman, TX, 76834 with 5% annual appreciation on a $226,000 basis while $3,658/mo rent supports operations. Total monthly income totals $3,658/mo and a $1,106/mo payment preserves $2,010/mo for cash returns. Annual cash flow comes to $24,117/yr on $74,919 deployed, and return on cash invested reaches 52.1% in year one. Equity gained on principal adds $1,458/yr, and five-year appreciation sums $62,440 alongside rental yield of 19.42%. Five-year ROI measures 276.94% and total cumulative return in cash totals $207,479.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,658/mo property income versus a $1,106/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
0.42 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20793350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.